{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["-"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"-","index":0,"n_rows":61,"n_cols":7,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,4,5,5],[7,0,7,6],[26,0,26,4],[27,0,27,6],[33,0,33,4],[34,0,34,6],[36,0,36,4],[37,0,37,6],[49,0,49,4],[50,0,50,4],[51,1,51,6],[52,1,52,6],[53,1,53,6],[54,1,54,6],[55,1,55,6],[56,1,56,6],[57,1,57,6],[58,1,58,6],[59,0,59,6],[60,0,60,6],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3]]}
["宏亮装饰工程报价表"]
["工程名称：天樾华园"]
["户  型:                       公司地址:"]
["客户姓名：                     联系方式："]
["公司电话：13610309057   15916124820"]
[" ","工 程 项 目","数量","单位","材料"]
[{"$nulls":4},"单价","合计(元)","材料说明及等级(相关承包范围)"]
["一、 泥水项目(以实际为准)"]
[1,"地脚线",82,"m",25,{"$f":"C9*E9","v":2050},"含人工“海螺”牌32.5R水泥、沙"]
[2,"凿地脚线",82,"m",15,{"$f":"C10*E10","v":1230},"含人工"]
[3,"铺地砖",87,"㎡",45,{"$f":"C11*E11","v":3915},"含人工（800*800通铺）"]
[4,"厨房,卫生间墙砖",73,"㎡",60,{"$f":"C12*E12","v":4380},"含人工（400*800）"]
[5,"厨房,卫生间防水",112,"㎡",35,3920,"含人工德高防水剂（厨卫墙地防水、阳台地防水）"]
[6,"阳台，卫生间地面过水泥沙",25,"㎡",35,875,"含人工"]
[7,"卫生间架空",2,"个",800,1600,"含人工“海螺”牌32.5R水泥、河沙,钢筋,人工及辅料。"]
[8,"卫生间安装排水管",2,"项",300,600,"含人工包联塑PVC排水管及配件"]
[9,"降门头",6,"个",180,1080,"含人工“海螺”牌32.5R水泥、河沙,钢筋,人工及辅料。"]
[10,"安装地漏",6,"个",30,{"$f":"C18*E18","v":180},"含人工包地漏"]
[11,"安装(坐/蹲厕)",2,"个",100,200,"含人工玻璃胶"]
[12,"铺门槛石",9,"条",40,360,"含人工"]
[13,"封下水管",8,"条",180,1440,"含人工及辅料"]
[14,"客厅拆墙",10,"㎡",50,500,"含人工"]
[15,"房间窗台台面贴砖",11,"m",150,1650,"含人工"]
[16,"全屋打线槽",1,"项",900,900,"含人工"]
[17,"全屋补线槽",1,"项",500,500,"含人工“海螺”牌32.5R水泥，沙"]
[18,"全屋修补",1,"项",500,500,"含人工“海螺”牌32.5R水泥，沙"]
["小计:",{"$nulls":4},{"$f":"SUM(F9:F26)","v":25880}]
["二、 水电项目(以实际为准)"]
[1,"装电",118,"位",75,{"$f":"C29*E29","v":8850},"人工、广东电缆线，4分日丰线管及配件（超出5位以上按实计数量计算）"]
[2,"装水",60,"m",55,3300,"含人工6分日丰PP-R瓷芯抗菌水管（绿色）及配件"]
[3,"强电箱",1,"个",300,300,"含人工改装强电箱"]
[4,"弱电箱",1,"个",250,250,"含人工多媒体箱"]
[5,"水总阀",1,"个",80,80,"含人工总阀"]
[{"$nulls":5},{"$f":"SUM(F29:F33)","v":12780}]
["三、 木工项目(以实际为准)"]
[1,"厨房,卫生间铝扣天花",13.1,"㎡",150,{"$f":"C36*E36","v":1965},"人工、龙骨起架，0.6厘扣板花纹双方商量确定"]
["小计:",{"$nulls":4},{"$f":"SUM(F36:F36)","v":1965}]
["四、其他项目"]
[1,"地砖辅料",1,"项",4000,{"$f":"C39*E39","v":4000},"“海螺”牌32.5R水泥，沙"]
[2,"墙砖辅料",1,"项",2500,2500,"德高瓷砖胶"]
[3,"石膏线",86,"m",18,1548,"含人工穗华石膏线，石膏线腻子粉（花纹业主自选）"]
[4,"刮塑",360,"㎡",20,7200,"含人工刮塑三次、砂纸打磨平整"]
[5,"刮塑PVC线条",1,"项",400,400,"PVC保护线条，AB胶/白乳胶"]
[6,"油ICI",360,"㎡",15,5400,"含人工油一道底漆，二道面漆，打磨三次（增改颜色加收10元/㎡）多乐士，立邦"]
[7,"全屋垃圾清理费",1,"项",2000,2000,"含人工"]
[8,"全屋材料搬运费",1,"项",1500,1500,"含人工"]
[9,"地面保护",1,"项",800,800,"含人工、材料"]
[10,"全屋五金安装",1,"项",500,500,"含人工"]
[11,"安装洗手盆",2,"个",80,160,"含人工"]
["小计:",{"$nulls":4},{"$f":"SUM(F39:F49)","v":26008}]
["总计:",{"$nulls":4},{"$f":"F27+F34+F37+F50","v":66633},"（半包）"]
[1,"电线规格:空调布线用4㎡专线,,插座线用2.5㎡线，照明线路灯线用1.5㎡电线.计位方式：一个开关计一位，一个二三插面板计一位，空气开关、空调、电脑、电话、电视一位按二位计，一个装饰灯计一位，灯带1米计一位，客厅大灯,音响，浴霸一位计三位。总电箱按单极开关算，漏电开关算四位，单极开关一个算一位，弱电箱算五个位"]
[2,"本工程发生的物业管理处所交的一切费用均由业主自理（除施工工人出入证外）。"]
[3,"本工程参考附件《装修平面图》计量。"]
[4,"详细的水电改造、布设方案需要在签订协议后双方商量确定。"]
[5,"本工程各项工程量已包含全部细节内容，不再另开项详细描述，所有工程以实际为准，如业主额外要求增加项目另计费"]
[6,"本工程所贴瓷片，墙砖，刮塑，砌墙，防水，都不除门窗洞。"]
[7,"业主自购材料自己包上楼"]
[8,"施工时间为90天 （除国家法定假日以外）"]
["甲  方:                              乙  方:"]
["日  期:                              日  期:"]